Landings 
Community Development District 
Adopted Budget 
FY2022 - FY2023

1 
2-4 
Table of Contents 
General Fund 
General Fund Narrative

Landings 
Community Development District 
Adopted Budget 
General Fund 
Description FABYdu2od0pg2tee2td* AFBYduo2dp0gt2ee3td 
DReevveelnoupeesr Contributio ns $ 36,057 $ 136,810 Total Revenues $ 36,057 $ 136,810 
Expenditures 
General & Administrative Supervisor Fees 1,000 $ 12,000 $ Engineering 1,250 $ 15,000 $ Attorney 10,000 $ 25,000 $ Annual Audit - $ 4,000 $ Assessment Administration - $ 5,000 $ Arbitrage - $ 450 $ Dissemination - $ 5,000 $ Trustee Fees - $ 3,600 $ Management Fees 3,333 $ 40,000 $ Information Technology 150 $ 1,800 $ Website Maintenance ** 1,850 $ 1,200 $ Telephone 25 $ 300 $ Postage & Delivery 83 $ 1,000 $ Insurance 5,000 $ 5,000 $ Copies 83 $ 1,000 $ Legal Advertising 10,000 $ 10,000 $ Contingencies 3,000 $ 5,000 $ Office Supplies 52 $ 625 $ Travel Per Diem 55 $ 660 $ Dues, Licenses & Subscriptions 175 $ 175 $ Total Expenditures 36,057 $ 136,810 $ 
Excess Revenues/(Expenditures) - $ - $ 
*Budget is prorated to September 2022 ** FY22 Budget amount includes a one-time website creation fee. 1

Landings 
Community Development District 
General Fund Budget 
Revenues: Developer Contributions The District will enter into a funding agreement with the Developer expenditures for the Fiscal Year. to fund the General Fund 
Expenditures: General & Administrative: Supervisor Fees C$4h,a8p0t0e rp 1e9r 0y,e Falro priadiad Stota etuactehs S, ualploewrvsi sfoorr feoarc hth Beo taimrde m deevmobteedr ttoo rDeicsetirvicet $ b2u0s0in peesrs manede tminege, tninogt sto. exceed Engineering pTofrh eSepu Dapiresarttrviioicsnto' srfo se ran mngdion tnehteehr l Dwy iibsltlo rbaicretd p M mroaevneiadtgiinengrgs. g, reenveireawl e inngvionieceesr ianngd s evravriicoeuss t por tohjee cDtsis atrsi cdti,r ee.cgt.e adt tbeyn dthaen cBeo aanrdd Attorney TpBrhoeaepr Dadri osatftr iSoicuntp 'sfeo rlrev gimsaole recsot aiunnngdss e,t hlp ewr eDiplilas btrreai tcpitor Mno vaainndading egrer g.v eienwer aolf laeggrael esmerevnictse,s rteos othluet iDoinsst,r iecttc, .e a.gs. datirteenctdeadn cbey atnhde ToAnnh nea unDa ials nAtrnuiucdati tli sb aresiqsu. ired by Florida Statutes to arrange for an independent audit of its financial records 
aTAsshsseee ssDssmiasbterlneitc ptA rdwompileiln rcitosytn rwtaritatihocitnn t oth lee Dvyis tarnicdt .a dminister the collection of non-ad valorem assessment on all Arbitrage TDhiset rDicits’tsr Aicrtb witrilalg ceo Rnetrbaactte wLiiatbhi laitny ionnd aenp eanndtiecnipt acteerdt ibfioendd p isusbulaicn caec.c ountant to annually calculate the aDTwnhihstesiic ceDhimpi rsainettraleaidtctit eob sinos t norde a qidsusdiuriteaidno ncbeay.l trheep oSretcinugri trye qaunidre Emxechnatsn fgoer Cuonmramteisds bioonn dto i scsoumeps.l yT hwisit hco Rstu ilse b1a5sce2d- 1u2p(obn)( a5n) 
2

Landings 
Community Development District 
General Fund Budget 
TTrhues Dteies tFreicets will incur trustee related costs with the issuance of its’ issued bonds. 
Management Fees pnTArohgetre pe Daelirmmiasettirtinoeictdn tw , ratietlolhc , fe iGinrvoeaevcnsoec rrMidnalaim nrngeea npgtoaearnmlt dsMe ,n aattrnn, anaAngucseaccmlor aiuepunntdtitoii nStnseg ,r eaovtnifcc d.e b sAo-Cadremdni tnrmiaslet rFealtotinirvgieds a,s , eaLrdLvmCic. ieTnshi saets rs aeptraivvreitc eossfe iarnv cMilcuaednse,a gbbeuumtd aegrneett 
IRcnoefnpofrremerseaentnicotisnn c gTo sesectrhsv nrieoclleaostg,e ycd lo tuod t hseto Driasgteri scet’rsv iincfeosr amnadt isoenr vseyrsste, smesc,u wrihtyic, ha cincoculundtein bgu sto afrtwe naoret ,l eimtci.t ed to video Website Maintenance s aR becaecccpuokrrruedipstayesn n,a cetnestdc w.t hfiierthe cw Coahsltals pm taeasrisn o1tce8ina9at, enFdcl oewr, iuidtpahd Samttaeotsnu, itdteoosrc.i unTmgh eeasnnetd su epmrlvoaiiacndetssa, i inhniocnslgut idntehg e sa intDedi s pdteroirmcftoa’sri mnw arenebncseei wtaesa slcser,s ewsamteebedsn ititsne, Telephone 
Telephone and fax machine. 
Postage & Delivery T cohrer eDspisotnridcet nicnec, uertsc . charges for mailing of Board meeting agenda packages, overnight deliveries, Insurance 
The District’s general liability and public official’s liability insurance coverages. Printing & Binding ePnrivnetlionpge asn, edt cB.i nding agenda packages for board meetings, printing of computerized checks, stationary, 
Legal Advertising 
Ta hnee wDissptaripcet ri so rf egqeunierreadl tcoir acduvlaetriotinse. various notices for monthly Board meetings, public hearings, etc. in 
BOathnekr cChuarrrgeenst aCnhda ragneys o ther miscellaneous expenses incurred during the year. 
3

Landings 
Community Development District 
General Fund Budget 
Office Supplies 
Any supplies that may need to be purchased during the fiscal year, e.g., paper, minute books, l abels, paper clips, etc. file folders, Travel Per Diem T buhsei nBeosasr.d of Supervisors can be reimbursed for travel expenditures related to the conducting of District Dues, Licenses & Subscriptions 
$T1h7e5 D. iTsthriisc ti si sth ree qounilrye edx ptoe npsaey u annd earn tnhuias lc faetee gtoor yth feo rF tlohrei dDais Dtreicpta. rtment of Economic Opportunity for 
4